Not so much purposefully closed source more that I don't want to make it complex by splitting out the data the app uses from the code (co-ordination problem when it comes to deploying that I don't want to deal with for a project of this size).

When it comes to "how to do the math" this repo was my starting point: https://github.com/Raskoll2/LLMcalc